Fix and Flip
Bob Rosenthal

Borrower Info

 
Frank (copy)
flipper
frank@lendingwise.com
2@lendingwise.com
(123) 456-7890
(305)-606 - 2360
vtext
Phone
No
123 main
miami
FL
33135
No
01/16/1923
555 - 55 - 5555
0
650
600 - 619

Borrowing Business Entity

Yes
ABC Investments
LLC
02/05/2008
FL
32 - 5645651
1200 S dixie hwy
miami
FL
33155
No
0.00
0
 
 
0.00
0.00
0.00
0.00
0.00
0
Same as Borrower/Applicant Info Above
Frank Flipper
President
100
123 main
(305) 606-2360
555 - 55 - 5555
01/16/1923
frank@lendingwise.com

Additional Guarantors

HMDA - (Borrower)

N/A
Hispanic or Latino
Not Hispanic or Latino
Not Disclosed
 American Indian
 Asian
 Black or African American
 Native Hawaiian or Other Pacific Islander
 White
 Not Disclosed
Male Female Not Disclosed
Non-Veteran
Veteran
Service-Disabled Veteran
Spouse of Veteran
Not Disclosed
Face-to-Face Interview (includes Electronic Media w/ Video Component)
Telephone Interview
Fax or Mail
Email or Internet

Borrower Background

Yes
No
No
No
No
No
No
No

Borrower Experience

Yes
5
15
175,000.00
50000
ABC Flips
100

325,000.00

11/17/2019
300,000.00
25000
ABC Flips
100

450,000.00

11/23/2019
0
0
Yes
0
0
Single Family
0
borGUEntityName[]
0
In progess-To Be rented
borGUAddress[]
borGUCity[]
AL
90210
Single Family
0
borGUEntityName[]
0
In progess-To Be rented
borGUAddress[]
borGUCity[]
AL
90210
Single Family
0
borGUEntityName[]
0
In progess-To Be rented
borGUAddress[]
borGUCity[]
AL
90210
0
0
Single Family
0
borSellEntityName[]
0
borSellAddress[]
borSellCity[]
AL
90210
Upload HUD balance_sheet
Single Family
0
borSellEntityName[]
0
borSellAddress[]
borSellCity[]
AL
90210
Upload HUD
Single Family
0
borSellEntityName[]
0
borSellAddress[]
borSellCity[]
AL
90210
Upload HUD
No
0
Yes
5
NA
1,500,000.00
Residential fix & flip

Typical Transactions

To
To
To
To
0
To
0
0
To
0
0
To
0
0
To
0
0
To
0

SBA Questions

$
$

Assets (Include Borrower + Co-borrower)

Type
Estimated Value ($)
Amount Owed ($)
 
 
 
 
 
 
 
 
 
 
 
 
 

Total:

$ 5,100,000.00

$ 2,100,000.00

Total Est. Value

- Total Amt Owed

= Total Net Worth

$ 5,100,000.00

- $ 2,100,000.00

= $ 3,000,000.00

Schedule of Real Estate Owned and Sold

 

Borrower Employment Information

$

Borrower Monthly Income

$
$
$
$
$
$
$
$

$

(Borrower)

Borrower Monthly Expenses

Monthly Payment

Bal Owed

$ 3,739.58
$
$ 46.25
$
$
$
$
$
$
$
$

$ 3,785.83

(Borrower)

Financial Accounts & Securities

Loan Terms

$
From: 9 - To: 10
Investment
1
Purchase
Lendingwise
10.000 %
8 %
2 %
120
Interest Only    
ILA
$ 4,583.33
No
Yes
5
Yes
$ 500,000.00
$ 525,000.00
$ 850,000.00
maxAmtToPutDownClass
$ 0.00
commercialTdFieldsClass
0.00000 %
transactionalTdFieldsClass
$
500,000.00
rehabConsClsClass LOCTotalLoanAmt_dispClass
doesPropertyNeedRehabDispDivCLass1
$ 75,000.00
doesPropertyNeedRehabDispDivClass2
100 %
doesPropertyNeedRehabDispDivClass3
$
75,000.00
propertyNeedRehabinitialTddispClass
$
payOffMortgage1_dispClass
$
$
propertyNeedRehabinitialTddispClass
$
550,000.00
CORTotalLoanAmt_disp
$ 625,000.00
$
575,000.00
$
585,900.00

Simple ARV 66.47 %

Full ARV 73.53 %

Acquisition LTV 110.00 %

Market LTV 104.76 %

Loan-to-Cost(LTC) 108.70 %

% Of Rehab/Construction
(Cost Financed) 100.00 %

106.64 %

Subject Property Details

35 sw 18th rd
miami
FL
33129
Single Family Home
0
0.000  %
0
0.00
2500000.00
Get Zillow Value
Fair
1,000.00
0
In Month
Yes
5

Subject Property Details 2

0.000  %

Subject Property Details 3

0.000  %

Subject Property Details 4

0.000  %

Subject Property Details 5

0.000  %

Subject Property Cash Flow (Annualized)

 
60,000.00
 
$3,000.00
5.00
$  57,000.00
 
555.00
 
 
 
3,000.00
 
$  53,445.00
%
$  
1.00
0.97 %
$  54,000.00

VENDOR & EQUIPMENT INFORMATION

0.00
0

Pictures of Property

#     Document Name File Type / Size Uploaded Info  
No Records Found
  Google API Image   Google API Image      

1st Lien Current Mortgage Scenario

Interest Only
10.000
0
3,739.58
555.00
4,294.58
0.00
0.00
0.00

2nd Lien Current Mortgage Scenario

0

Foreclosure / Default Info

2
NA
No