Deal Summary

Looking for best rate and terms for this bridge loan.

Have Property Under Contract
Fabiola Lima

Borrower Info

 
Frank
Yes
0
650
720 +

Co-Applicant Information

Jane
No
NA
0

Borrower Type/Entity Info

Entity
02/05/2008
GA
0.00
0
0.00
0.00
0.00
0.00
0.00
0.00
0

Equipment Info

 %
 %
 %
 %
 %
 %
11:45:20 AM
 %
 %
 %
 %

Additional Guarantors

No

Borrower Background

No
Spain
Green Card status
Yes
Yes
Yes
No
No
No
No

Co-borrower Background

No
NA
NA
NA
NA
NA
NA
NA

Borrower Experience

Yes
5
10
0.00
0.000
0.00
0.000
0.00
0.000
Yes
0
0
0.00
0.000
0.00
0.000
0.00
0.000
0
0
0.00
0.000
Upload HUD
0.00
0.000
Upload HUD
0.00
0.000
Upload HUD
Yes
5
Yes
2
NA
Yes
General Contractor
1,500,000.00
Residential fix & flip

Typical Transactions

To
To
To
To
0
To
0
0
To
0
0
To
0
0
To
0
0
To
0

Co-borrower Experience

NA
0
0
0
0
0
0
 
0
0
NA
0
0
0
0
0
0
 
0
0
0
0
0.00
0.00
0.00
NA
0
NA
0
NA

SBA Questions

0.00
0.00
$
$
0
0

Assets (Include Borrower + Co-borrower)

Type
Estimated Value ($)
Amount Owed ($)
$
$
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Total:

$ 1,250,000.00

$ 650,000.00

Total Est. Value

- Total Amt Owed

= Total Net Worth

$ 1,250,000.00

- $ 650,000.00

= $ 600,000.00

Schedule of Real Estate Owned and Sold

 

Miami, Florida

Davie, Florida

Borrower Employment Information

$

Additional Employment Information : 1

Co-borrower Employment Information

$

Additional Employment Information : 1

Borrower Monthly Income

$
$
$
$
$
$
$
$
$

$ 9,000.00

(Borrower)

Co-borrower Monthly Income

$
$
$
$
$
$
$
$

$

(Co-Borrower)

$ 9,000.00

(Borr + Cobor)

Borrower Monthly Expenses

Monthly Payment

Bal Owed

$ 3,546.86
$
$ 37.50
$ 2.00
$ 45.83
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

$ 3,632.19

(Borrower)

Co-borrower Monthly Expenses

Monthly Payment

Bal Owed

$
$
$
$
$
$

$

(Co-Borrower)

$ 3,632.19

(Borr + Cobor)

Liabilities

$
$
$
$
$

Creditors / Liabilities (Non-Real Estate)

Creditors / Liabilities (Non-Real Estate) : 1

$
$
Add More Creditors/Liabilities

Partnerships

Partnerships 1

09/29/2023
$
$
$
$
09/29/2023

Other New Mortgage Loans on the Property

Other New Mortgage Loans : 1

Loan Terms

11/24/2021
$ 500,000.00
02/25/2023
9.000 % - 10.000 %
Investment
1
Purchase
No Doc
04/01/2024
12 Months
9.5 %
-303.52
Interest Only     Fixed
ILA
$ 3,546.86
30/360
Yes
$ 450.00
$ 550.00
3,630.28
Yes
0
No
Yes
Yes
$ 500,000.00
$ 490,000.00
$ 850,000.00
Yes
$
$
$ 150,000.00
maxAmtToPutDownClass
$ 50,000.00
commercialTdFieldsClass
10.00000 %
transactionalTdFieldsClass
$
450,000.00
rehabConsClsClass LOCTotalLoanAmt_dispClass
doesPropertyNeedRehabDispDivCLass1
$ 75,000.00
doesPropertyNeedRehabDispDivClass2
100.000000 %
doesPropertyNeedRehabDispDivClass3
75,000.00
propertyNeedRehabinitialTddispClass
$
payOffMortgage1_dispClass
$ 6,500.00
$ 16,525.00
propertyNeedRehabinitialTddispClass
$
448,025.00
CORTotalLoanAmt_disp
$ 531,500.00
$
725,000.00
$
743,260.00

Simple ARV 60.62 %

Full ARV 62.53 %

Acquisition LTV 91.30 %

Market LTV 93.16 %

LTC - Total Loan Amount 73.31 %

% Of Rehab/Construction
(Cost Financed) 100.00 %

$ Gross Profit 275,000.00

Gross Profit Margin 32.35 %

`

90.53 %

90.00 %

91.84 %

%

Subject Property Details

S.No Address Unit # Is Main Location Municipality Type Value Action
1 35 sw 18th rd, miami, Florida, 33129 Yes Single Family Home
2 123 collateral st, collateralcity, Colorado, 43434
3 Prop 3 address, prop3 city, Alabama, 33333 Condo
4 Prop 4 address, prop 4 city, Arizona, 44444

1) 35 sw 18th rd, miami, Florida, 33129 Main

miami
FL
33129
Single Family Home
No
No
No
No
0
No
No
%
0.000  %
0
0
No
0
0
0
No
No
No
2
Fair
In Month
Yes

Rent Roll

Rent Roll 1

No
No
No

Property Flood Certificates

Property Flood Certificates 1